FORMULA SYSTEMS (1985) LTD
FORTY · XNASCIK 1045986fmd_1QTHPRGB83VGMN49JWZ9GKF48AServices · Services-Computer Programming ServicesTemplate: Standard
Coverage: Jan 01, 2009 to Dec 31, 2025, 19 periods
| Line item | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 973 | 1,109 | 1,355 | 1,493 | 1,701 | 1,934 | 2,404 | 2,572 | 2,621 | 2,758 |
| Cost of revenue | 741 | 850 | 1,058 | 1,160 | 1,315 | 1,486 | 1,841 | 1,950 | 1,977 | 2,073 |
| Gross profit | 232 | 259 | 297 | 333 | 386 | 447 | 564 | 622 | 644 | 685 |
| Research and development | 15 | 22 | 40 | 41 | 47 | 53 | 66 | 72 | 78 | 84 |
| Selling, general and administrative | 141 | 148 | 184 | 182 | 201 | 224 | 290 | 318 | 326 | 335 |
| Operating income | 76 | 89 | 73 | 110 | 138 | 171 | 208 | – | – | – |
| Interest expense | 15 | 18 | 30 | 16 | 22 | 29 | 30 | 27 | 42 | 38 |
| Income before taxes | 66 | 77 | 53 | 101 | 120 | 144 | – | 257 | 211 | 248 |
| Income tax expense | 16 | 21 | 13 | 24 | 27 | 31 | 43 | 55 | 46 | 57 |
| Net income from continuing operations | 92 | 56 | 39 | 77 | 93 | 112 | – | 201 | 165 | 192 |
| Net income | 20 | 22 | 10 | 32 | 39 | 47 | 55 | 81 | 64 | 80 |
| Net income to common shareholders | – | – | – | – | – | – | – | 81 | 64 | 80 |