Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 187 | 212 | 250 | 282 | 311 | 329 | 361 | 298 | 255 | 209 |
| Cost of revenue | – | – | – | – | – | – | – | – | – | – |
| Gross profit | 53 | – | – | – | – | – | – | – | – | – |
| Research and development | – | 3 | 5 | 8 | 13 | 16 | 18 | 18 | 17 | 12 |
| Selling, general and administrative | 70 | 67 | 50 | 60 | 58 | 61 | 71 | 54 | 55 | 49 |
| Total operating expenses | 87 | – | – | – | – | – | – | – | – | – |
| Compensation and benefits | – | – | – | – | – | – | – | 48 | 45 | – |
| Operating income | (34) | (21) | 11 | 5 | 8 | (5) | (120) | (60) | (24) | (20) |
| Interest expense | 8 | 10 | 8 | 7 | 5 | 2 | 2 | 3 | 5 | 3 |
| Interest and investment income | – | – | – | – | – | – | – | – | – | – |
| Other non-operating income (expense) | (9) | (11) | – | – | – | – | – | – | – | – |
| Income before taxes | (43) | (32) | 3 | (2) | 3 | (10) | (122) | (63) | (31) | (27) |
| Income tax expense | (14) | 0 | 0 | 0 | 1 | 0 | 2 | (0) | (2) | (0) |
| Net income from continuing operations | (29) | (32) | 3 | (2) | 2 | (10) | (123) | (63) | (29) | (27) |
| Net income | (29) | (53) | (18) | (2) | 2 | (10) | (123) | (63) | (29) | (27) |