Loading company

Income Statement · Annual · Millions · USD

Line item	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Total revenues	4,985	5,283	5,485	5,765	3,621	4,801	4,723	4,626	4,609	4,463
Cost of revenue	3,189	3,358	3,526	3,712	2,157	2,841	2,790	2,715	2,543	2,474
Net interest income	–	–	–	–	–	(2)	(6)	(14)	(5)	(7)
Gross profit	1,805	1,925	1,959	2,052	2,164	1,961	1,933	1,911	2,066	1,989
Realized investment gains (losses)	–	–	–	–	–	5	0	0	–	–
Research and development	53	51	50	48	–	–	–	–	–	–
Selling, general and administrative	1,136	1,197	1,241	1,256	849	1,094	1,078	1,168	1,239	1,292
Total operating expenses	–	–	–	–	–	–	–	–	–	–
Operating income	619	683	595	699	568	811	774	615	738	516
Interest expense	49	49	75	94	84	84	119	117	121	115
Other non-operating income (expense)	13	2	16	(29)	15	(0)	12	20	(12)	4
Income before taxes	582	635	537	575	499	726	667	518	606	405
Income tax expense	170	160	147	144	111	167	127	112	134	106
Net income from continuing operations	412	475	390	431	381	560	540	406	472	299
Net income	413	473	390	432	553	772	687	405	472	299