Loading company
| Line item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Total revenues | 30 | 282 | 845 | 1,082 | 952 | 1,088 | 913 | 1,817 |
| Cost of revenue | – | – | 555 | 852 | 867 | 979 | 707 | 1,174 |
| Gross profit | – | – | 290 | 231 | 85 | 109 | 206 | 643 |
| Operating income | (35) | 55 | 173 | 146 | 10 | 50 | 152 | 432 |
| Interest expense | 7 | 18 | 40 | 42 | 40 | 60 | 91 | 179 |
| Income before taxes | (37) | (13) | 43 | 535 | (98) | 15 | 533 | 131 |
| Income tax expense | 2 | 7 | 21 | (20) | 8 | (14) | 273 | 150 |
| Net income from continuing operations | (39) | (20) | 22 | 555 | (106) | 29 | 260 | (19) |
| Net income | (66) | (18) | 21 | 555 | (106) | 29 | 339 | 221 |
| Net income to common shareholders | – | (20) | 21 | – | – | – | – | – |