Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 489 | 561 | 782 | 1,106 | 1,577 | 1,774 | 1,118 | 1,049 | 1,044 | 743 |
| Rental revenue | – | – | 0 | 0 | 31 | 62 | – | – | – | – |
| Cost of revenue | 126 | 188 | 322 | 434 | 537 | 748 | 693 | 705 | 681 | 326 |
| Gross profit | 362 | 373 | 460 | 673 | 925 | 891 | 383 | 318 | 362 | 417 |
| Research and development | 107 | 97 | 143 | 226 | 238 | 235 | 188 | 111 | 71 | 53 |
| Selling, general and administrative | 143 | 143 | 203 | 274 | 304 | 349 | 340 | 368 | 308 | 186 |
| Total operating expenses | 383 | 437 | 693 | 992 | – | – | – | – | – | – |
| Operating income | 106 | 124 | 90 | 114 | 439 | 341 | (170) | (726) | (109) | 100 |
| Interest expense | 8 | 7 | 10 | 38 | 31 | 35 | 37 | 88 | 71 | 59 |
| Interest and investment income | 1 | 2 | – | – | – | – | – | – | – | – |
| Other non-operating income (expense) | (6) | (6) | (8) | (37) | (27) | (38) | (49) | (5) | (34) | (17) |
| Income before taxes | 99 | 119 | 82 | 77 | 412 | 303 | (219) | (731) | (143) | 83 |
| Income tax expense | 37 | 36 | 19 | 23 | 106 | 84 | (7) | 29 | 48 | 30 |
| Net income from continuing operations | 63 | 83 | 63 | 55 | 306 | 220 | (212) | (761) | (191) | 53 |
| Net income | 52 | 83 | 63 | 55 | 306 | 220 | (212) | (761) | (191) | 53 |