Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 9,298 | 9,927 | 8,650 | 7,429 | 8,894 | 10,420 | 9,795 | 10,112 | 10,283 | 11,100 |
| Cost of revenue | 2,004 | 2,221 | 2,023 | 1,585 | 1,797 | 2,650 | 2,680 | 2,833 | 2,880 | 3,169 |
| Gross profit | 7,294 | 7,706 | 6,627 | 5,844 | 7,097 | 7,770 | 7,115 | 7,279 | 7,403 | 7,931 |
| Research and development | 1,114 | 1,224 | 1,051 | 930 | 1,028 | 1,325 | 1,330 | 1,544 | 1,479 | 1,642 |
| Selling, general and administrative | 3,590 | 3,908 | 3,555 | 2,854 | 3,076 | 3,091 | 3,099 | 3,413 | 3,233 | 3,592 |
| Total operating expenses | 4,969 | 5,442 | 4,875 | 4,074 | 4,461 | 4,847 | 4,765 | 5,338 | 5,085 | 5,654 |
| Operating income | 2,325 | 2,264 | 1,752 | 1,770 | 2,636 | 2,923 | 2,350 | 1,941 | 2,318 | 2,277 |
| Interest expense | 225 | 292 | 326 | 311 | 304 | 269 | 235 | 263 | 259 | 246 |
| Interest and investment income | 125 | 177 | 176 | 112 | 38 | 19 | 73 | 204 | 272 | 265 |
| Other non-operating income (expense) | 83 | 11 | (16) | (1) | (32) | – | – | – | – | – |
| Income before taxes | 3,651 | 2,275 | 2,249 | 1,652 | 3,345 | 398 | (1,601) | 3,707 | 2,278 | 2,307 |
| Income tax expense | (3,634) | 3,288 | 121 | 219 | 858 | 146 | (327) | 932 | 297 | 311 |
| Net income from continuing operations | 7,285 | (1,013) | 2,128 | 1,433 | 2,487 | 252 | (1,274) | 2,775 | 1,981 | 1,996 |
| Net income | 7,266 | (1,017) | 2,530 | 1,786 | 5,667 | 13,608 | (1,269) | 2,767 | 1,975 | 2,031 |