Douglas Elliman Inc.
DOUG · XNYSCIK 1878897fmd_15XHVPAHQ5FBQ51ZXRD6WVWM6JFinance, Insurance and Real Estate · Real Estate Agents & Managers (For Others)Template: Real estate
Coverage: Jan 01, 2019 to Sep 30, 2026, 25 periods
| Line item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Total revenues | 784 | 774 | 1,353 | 1,153 | 956 | 996 | 1,033 |
| Realized investment gains (losses) | 0 | 0 | 0 | 3 | 1 | 5 | 1 |
| Provision for credit losses | 0 | 1 | 3 | 4 | 5 | 5 | 4 |
| Depreciation and amortization | 8 | 8 | 8 | 7 | 7 | 7 | 8 |
| Gain on sale of real estate | 0 | (1) | 0 | 0 | – | – | – |
| Selling, general and administrative | 173 | 140 | 170 | 217 | 209 | 200 | 192 |
| Funds from operations (NAREIT definition, derived) | 17 | (37) | 107 | 2 | (35) | (69) | 23 |
| Operating income | (3) | (49) | 102 | (5) | (64) | (69) | 45 |
| Interest expense | – | – | – | 0 | 0 | 3 | 5 |
| Income before taxes | 9 | (46) | 101 | 0 | (58) | (76) | 18 |
| Income tax expense | 0 | 0 | 2 | 7 | (15) | 1 | 4 |
| Net income from continuing operations | 8 | (46) | 99 | (6) | (43) | (77) | 14 |
| Net income | 8 | (46) | 99 | (6) | (43) | (76) | 15 |
| Net income to common shareholders | 8 | (46) | 99 | (6) | (43) | (76) | 15 |