Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 11 | 21 | 48 | 54 | 24 | 20 | 16 | 16 | 16 | 14 |
| Cost of revenue | 4 | 6 | 14 | 19 | 13 | 11 | 11 | 9 | 9 | 7 |
| Net interest income | – | – | (0) | 0 | (0) | (0) | (2) | – | – | – |
| Gross profit | 7 | 14 | 34 | 35 | 11 | 9 | 6 | 7 | 7 | 7 |
| Research and development | 1 | 1 | 2 | 6 | 3 | 1 | 0 | 0 | 0 | 0 |
| Selling, general and administrative | 13 | 16 | 22 | 46 | 31 | 26 | 12 | 10 | 9 | 8 |
| Total operating expenses | 20 | 19 | 24 | 52 | 34 | 27 | 12 | – | – | – |
| Operating income | (13) | (5) | 10 | (17) | (23) | (18) | (7) | 3 | (2) | (0) |
| Interest expense | 1 | 1 | 0 | – | – | 0 | 1 | – | 0 | 1 |
| Other non-operating income (expense) | (1) | (1) | (0) | – | – | – | (2) | (0) | (0) | (0) |
| Income before taxes | (14) | (5) | 10 | (17) | (23) | (16) | (8) | 3 | (2) | (1) |
| Income tax expense | 0 | (0) | 0 | (1) | (0) | (0) | (0) | (0) | (0) | 0 |
| Net income from continuing operations | (14) | (5) | 10 | (17) | (22) | (16) | (8) | 3 | (2) | (1) |
| Net income | (14) | (5) | 10 | (17) | (22) | (16) | (8) | 3 | (2) | (1) |
| Net income to common shareholders | – | – | – | – | – | (16) | (9) | 3 | (2) | – |