Loading company
| Line item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Total revenues | 19 | 16 | 26 | 32 | 19 | 47 | 108 |
| Operating revenues (regulated and unregulated) | 19 | 16 | 26 | 32 | – | – | – |
| Cost of revenue | 13 | 11 | 18 | 26 | 22 | 45 | 103 |
| Gross profit | 6 | 5 | 7 | 6 | (4) | 3 | 4 |
| Research and development | – | – | – | – | 9 | – | – |
| Selling, general and administrative | 0 | 1 | 1 | 4 | 8 | 3 | 2 |
| Total operating expenses | 1 | 1 | 1 | 5 | 21 | 17 | 11 |
| Operating income | 5 | 3 | 6 | 1 | (24) | (14) | (6) |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income (expense) | (0) | 0 | 0 | 0 | (0) | 1 | (0) |
| Income before taxes | 5 | 3 | 6 | 2 | (25) | (13) | (7) |
| Income tax expense | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Net income from continuing operations | 4 | 3 | 4 | 1 | (25) | (13) | (7) |
| Net income | 4 | 3 | 4 | 1 | (24) | (12) | (7) |
| Net income to common shareholders | 4 | 2 | 4 | 1 | (24) | – | – |