CLARIVATE PLC
CLVT · XNYSCIK 1764046fmd_05B119PZJQ025KWYCYXJPAKSE4Services · Services-Computer Processing & Data PreparationTemplate: Standard
Coverage: Jan 01, 2017 to Sep 30, 2026, 37 periods
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 918 | 968 | 974 | 1,254 | 1,877 | 2,660 | 2,629 | 2,557 | 2,455 |
| Cost of revenue | – | – | 352 | 439 | 626 | 954 | 906 | 869 | 834 |
| Gross profit | – | – | 622 | 815 | 1,251 | 1,706 | 1,722 | 1,688 | 1,622 |
| Research and development | 18 | 14 | – | – | – | – | – | – | – |
| Selling, general and administrative | 343 | 413 | 475 | 545 | 643 | 730 | 740 | 728 | 709 |
| Total operating expenses | 1,065 | 1,074 | 1,057 | 1,290 | – | – | – | – | – |
| Operating income | (147) | (106) | (82) | (36) | (87) | (3,926) | (735) | (276) | 72 |
| Interest expense | 138 | 131 | 158 | 112 | 252 | 270 | 294 | – | – |
| Income before taxes | (285) | (237) | (248) | (353) | (258) | (3,989) | (1,013) | (554) | (194) |
| Income tax expense | (21) | 6 | 10 | (3) | 12 | (29) | (101) | 83 | 7 |
| Net income from continuing operations | (264) | (242) | (259) | (351) | (270) | (3,960) | (911) | (637) | (201) |
| Net income | (264) | (242) | (259) | (351) | (271) | (3,960) | (911) | (637) | (201) |
| Net income to common shareholders | (264) | (242) | (259) | (351) | (312) | (4,036) | (987) | (668) | (201) |