Loading company
| Line item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Total revenues | 18,914 | 18,608 | 17,456 | 20,613 | 17,288 | 18,951 | 22,486 | 21,747 |
| Cost of revenue | – | – | – | – | 12,991 | 13,789 | 16,505 | – |
| Gross profit | – | – | – | – | 4,297 | 5,162 | 5,981 | – |
| Research and development | 400 | 401 | 419 | 503 | 416 | 493 | 686 | 625 |
| Selling, general and administrative | 2,689 | 2,761 | 2,820 | 3,120 | 1,977 | 2,607 | 3,197 | 3,092 |
| Operating income | 3,637 | 2,491 | 3,083 | 2,645 | 3,984 | 2,160 | 2,646 | 2,172 |
| Interest expense | – | – | 298 | 319 | 238 | 306 | 580 | 458 |
| Income before taxes | 3,842 | 2,672 | 2,855 | 2,400 | 3,823 | 1,999 | 2,274 | 1,798 |
| Income tax expense | 1,073 | 517 | 849 | 699 | 616 | 521 | 1,062 | 240 |
| Net income from continuing operations | 2,769 | 2,155 | 2,006 | 1,701 | 3,207 | 1,478 | 1,212 | 1,558 |
| Net income | 2,769 | 2,155 | 2,006 | 1,701 | 3,534 | 1,349 | 5,604 | 1,484 |
| Net income to common shareholders | 2,734 | 2,116 | 1,982 | 1,664 | 3,534 | 1,349 | – | – |