Loading company

Income Statement · Annual · Millions · USD

Line item	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Total revenues	630	678	777	846	893	1,488	1,658	1,667	1,911	2,254
Cost of revenue	440	470	525	569	599	913	1,047	1,053	1,194	1,396
Net interest income	(15)	(15)	(16)	–	–	–	–	–	–	–
Gross profit	190	208	251	276	295	575	611	614	717	858
Selling, general and administrative	152	162	187	203	209	317	379	416	478	559
Total operating expenses	152	162	–	–	–	–	–	–	–	–
Operating income	38	46	64	74	86	258	232	198	239	299
Other non-operating income (expense)	–	–	0	(0)	0	0	(0)	1	2	3
Income before taxes	23	31	48	60	77	253	226	197	240	301
Income tax expense	9	2	9	12	18	60	55	50	59	75
Net income from continuing operations	14	29	39	48	59	192	171	147	181	226
Net income	14	29	39	48	59	192	171	147	181	226
Net income to common shareholders	14	–	–	–	–	–	–	–	–	–