Beachbody Company, Inc.
BODI · XNASCIK 1826889fmd_1B6A3E4AHYXC7V8QY5N00CFVFWRetail Trade · Retail-Nonstore RetailersTemplate: Standard
Coverage: Jan 01, 2019 to Sep 30, 2026, 29 periods
| Line item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Total revenues | 756 | 864 | 874 | 692 | 527 | 419 | 252 |
| Cost of revenue | 210 | 250 | 329 | 323 | 204 | 131 | 68 |
| Gross profit | 545 | 614 | 545 | 370 | 323 | 287 | 184 |
| Realized investment gains (losses) | – | 0 | 3 | – | – | – | – |
| Research and development | 5 | 5 | 5 | 4 | 3 | 2 | 2 |
| Selling, general and administrative | 441 | 529 | 628 | 438 | 340 | 249 | 133 |
| Total operating expenses | 527 | 620 | 842 | 573 | 464 | 354 | 178 |
| Operating income | 19 | (6) | (297) | (203) | (141) | (66) | 6 |
| Interest expense | 1 | 1 | 1 | 3 | 9 | 7 | 5 |
| Interest and investment income | – | – | – | – | 2 | 1 | 1 |
| Other non-operating income (expense) | 1 | 1 | 3 | 1 | 2 | 3 | 1 |
| Income before taxes | 19 | (6) | (244) | (197) | (153) | (71) | (3) |
| Income tax expense | (13) | 15 | (16) | (3) | 0 | 0 | 0 |
| Net income from continuing operations | 32 | (21) | (228) | (194) | (153) | (72) | (3) |
| Net income | 32 | (21) | (228) | (194) | (153) | (72) | (3) |
| Net income to common shareholders | 32 | (21) | (228) | – | – | – | – |