Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 3 | 3 | 3 | 3 | 6 | 21 | 61 | 141 | 126 | 104 |
| Cost of revenue | 3 | 1 | 2 | 2 | 5 | 18 | 46 | 100 | 86 | 78 |
| Net interest income | – | – | – | – | – | 0 | (2) | (4) | (0) | 0 |
| Gross profit | 1 | 1 | 1 | 0 | 2 | 3 | 15 | 40 | 38 | 26 |
| Realized investment gains (losses) | – | – | (0) | – | – | – | – | – | – | – |
| Gain on sale of real estate | – | – | – | – | – | – | – | – | – | – |
| Selling, general and administrative | – | – | – | – | – | – | – | – | 0 | – |
| Total operating expenses | 8 | 8 | 13 | 11 | 19 | 59 | 105 | 240 | 241 | 110 |
| Operating income | (7) | (7) | (12) | (10) | (18) | (56) | (90) | (200) | (203) | (84) |
| Interest expense | 0 | 1 | 0 | – | – | – | – | – | – | – |
| Interest and investment income | – | – | – | – | – | 0 | 0 | – | – | – |
| Other non-operating income (expense) | (0) | (68) | 8 | 1 | (0) | 1 | (1) | (3) | 3 | 1 |
| Income before taxes | – | – | (3) | 10 | (18) | (55) | (91) | (202) | (201) | (83) |
| Income tax expense | – | – | – | – | – | – | 0 | 1 | 1 | 0 |
| Net income from continuing operations | – | – | – | – | – | – | (92) | (204) | (201) | (83) |
| Net income | (8) | (75) | (3) | (10) | (18) | (55) | (92) | (204) | (201) | (83) |
| Net income to common shareholders | (9) | (80) | (27) | (10) | – | – | – | – | – | – |