BRANDYWINE REALTY TRUST
BDN · XNYSCIK 790816fmd_0CYME5R9DH5CHAGCM93XEXCFB5Finance, Insurance and Real Estate · Real Estate Investment TrustsTemplate: Real estate
Coverage: Jan 01, 2008 to Sep 30, 2026, 71 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 525 | 520 | 544 | 580 | 535 | 487 | 506 | 515 | 506 | 484 |
| Property operating expenses | 153 | 151 | – | – | – | – | – | – | – | – |
| Cost of revenue | 209 | 206 | 218 | 226 | 205 | 188 | 194 | – | – | – |
| Real estate taxes | 46 | 45 | 51 | 62 | 63 | 54 | 54 | 50 | 48 | 44 |
| Gross profit | 316 | 314 | 326 | 355 | 329 | 299 | 312 | 325 | 318 | 299 |
| Depreciation and amortization | 190 | 180 | 176 | 210 | 188 | 178 | 178 | 189 | 178 | 176 |
| Gain on sale of real estate | 126 | 33 | 6 | 2 | 290 | 3 | 26 | 9 | 2 | 9 |
| Impairment of real estate | – | – | – | – | – | – | – | 17 | – | – |
| Total operating expenses | – | – | – | – | – | 188 | 194 | 190 | 187 | 185 |
| Funds from operations (NAREIT definition, derived) | 104 | 268 | 305 | 242 | 204 | 187 | 206 | (0) | (20) | (11) |
| Operating income | 185 | 135 | 57 | 115 | 400 | 93 | 120 | (22) | 55 | 27 |
| Interest expense | 85 | 82 | 78 | 82 | – | – | – | – | – | – |
| Interest and investment income | – | – | – | – | – | – | – | – | – | – |
| Income before taxes | 41 | 121 | 136 | 35 | 307 | 12 | 54 | (197) | (196) | (179) |
| Income tax expense | 0 | (1) | 0 | 0 | (0) | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 41 | 121 | 135 | 35 | 307 | 12 | 54 | (197) | (196) | (179) |
| Net income | 40 | 120 | 135 | 34 | 306 | 12 | 54 | (197) | (196) | (178) |
| Net income to common shareholders | 33 | 115 | 134 | 34 | 305 | 12 | 53 | (197) | (197) | (179) |