Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 841 | 920 | 941 | 942 | 881 | 955 | 1,054 | 1,069 | 1,145 | 1,240 |
| Cost of revenue | 695 | 762 | 754 | 734 | 698 | 751 | 819 | 827 | 891 | 979 |
| Gross profit | 146 | 159 | 187 | 208 | 183 | 205 | 235 | 243 | 253 | 261 |
| Realized investment gains (losses) | 0 | 0 | (0) | – | – | – | – | – | – | – |
| Selling, general and administrative | 113 | 123 | 145 | 154 | 142 | 155 | 170 | 175 | 186 | 190 |
| Operating income | 29 | 30 | 37 | 50 | 36 | 44 | 59 | 61 | 60 | 62 |
| Interest expense | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest and investment income | – | – | – | – | – | – | 7 | 9 | 11 | 9 |
| Other non-operating income (expense) | (3) | 4 | 8 | 11 | 6 | 7 | 6 | 8 | 11 | 9 |
| Income before taxes | 26 | 34 | 45 | 61 | 43 | 51 | 65 | 69 | 71 | 71 |
| Income tax expense | 7 | 9 | 7 | 13 | 9 | 13 | 18 | 18 | 18 | 17 |
| Net income from continuing operations | 19 | 25 | 38 | 48 | 34 | 38 | 47 | 51 | 53 | 54 |
| Net income | 19 | 25 | 38 | 48 | 34 | 38 | 47 | 51 | 53 | 54 |