Loading company
| Line item | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Total revenues | 120 | 114 | 125 | 123 |
| Cost of revenue | 120 | 113 | 123 | 121 |
| Gross profit | 1 | 0 | 1 | 2 |
| Research and development | 1 | 1 | 1 | 1 |
| Selling, general and administrative | 4 | 7 | 6 | 19 |
| Total operating expenses | 5 | 8 | 7 | 20 |
| Operating income | (5) | (7) | (5) | (18) |
| Interest expense | 2 | 2 | 3 | 2 |
| Interest and investment income | 0 | 0 | – | – |
| Other non-operating income (expense) | (2) | (3) | (6) | 1 |
| Income before taxes | (6) | (11) | (11) | (17) |
| Income tax expense | – | – | – | 0 |
| Net income from continuing operations | – | – | – | (17) |
| Net income | (6) | (11) | (11) | (17) |
| Net income to common shareholders | (19) | (22) | 32 | (17) |