CBRE GROUP, INC.
CBRE · XNYSCIK 1138118fmd_123Q61W1C5XMDK5KP1RKCR2PNPKeuangan, Asuransi dan Real Estat · Real estatTemplat: Properti
Cakupan: 01 Jan 2008 hingga 30 Sep 2026, 71 periode
| Pos laporan | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total pendapatan | 17.369 | 18.629 | 21.340 | 23.894 | 23.826 | 27.746 | 30.828 | 31.949 | 35.767 | 40.550 |
| Beban pokok pendapatan | 78 | 14.305 | 16.449 | 18.689 | 19.048 | 21.580 | 24.239 | 25.675 | 28.811 | 32.984 |
| Pendapatan bunga bersih | – | (127) | (99) | (86) | (68) | (50) | (69) | (149) | – | – |
| Laba kotor | 17.291 | 4.324 | 4.891 | 5.205 | 4.779 | 6.167 | 6.589 | 6.274 | 6.956 | 7.566 |
| Keuntungan (kerugian) investasi yang direalisasi | 5 | 9 | (7) | 29 | 17 | 42 | (30) | 6 | – | – |
| Penyusutan dan amortisasi | 367 | 406 | 452 | 439 | 502 | 526 | 613 | 622 | 674 | 729 |
| Keuntungan penjualan real estat | 16 | 20 | 15 | 20 | 88 | 71 | 244 | 27 | 142 | 459 |
| Penurunan nilai real estat | – | – | – | – | – | – | – | – | – | – |
| Total beban operasi | 2.780 | 2.859 | 3.366 | – | – | – | – | – | – | – |
| Dana dari operasi (definisi NAREIT, hasil perhitungan) | 924 | 1.083 | 1.500 | 1.702 | 1.166 | 2.292 | 1.776 | 1.581 | 1.500 | 1.427 |
| Laba operasi | 817 | 1.079 | 1.088 | 1.260 | 970 | 1.637 | 1.512 | 1.117 | 1.413 | 1.753 |
| Beban bunga | 145 | 137 | 107 | – | – | – | – | – | – | – |
| Pendapatan bunga dan investasi | 8 | 10 | 9 | – | – | – | – | – | – | – |
| Pendapatan (beban) nonoperasi lainnya | 5 | 9 | 93 | 29 | 17 | 204 | (12) | 61 | 39 | 19 |
| Laba sebelum pajak | 882 | 1.171 | 1.379 | 1.361 | 970 | 2.410 | 1.658 | 1.277 | 1.218 | 1.594 |
| Beban pajak penghasilan | 297 | 468 | 313 | 70 | 214 | 568 | 234 | 250 | 182 | 317 |
| Laba bersih dari operasi yang dilanjutkan | 585 | 704 | 1.066 | 1.291 | 756 | 1.842 | 1.424 | 1.027 | 1.036 | 1.277 |
| Laba bersih | 573 | 697 | 1.063 | 1.282 | 752 | 1.837 | 1.407 | 986 | 968 | 1.157 |