JLL Income Property Trust, Inc.
CIK 1314152fmd_1EQFMZ6ZG6GBKENM63B6E3ZZ49Finance, Insurance and Real Estate · Real Estate Investment TrustsTemplate: Real estate
Coverage: Jan 01, 2009 to Sep 30, 2026, 67 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 132 | 165 | 171 | 174 | 194 | 239 | 337 | 394 | 408 | 454 |
| Rental revenue | – | – | 165 | 167 | 187 | 228 | 328 | 378 | 385 | 427 |
| Property operating expenses | 24 | 29 | 31 | 32 | 38 | 44 | 62 | 73 | 75 | 82 |
| Real estate taxes | 18 | 24 | 25 | 25 | 30 | 33 | 45 | 52 | 55 | 59 |
| Depreciation and amortization | 45 | 62 | 62 | 67 | 76 | 94 | 138 | 147 | 145 | 161 |
| Gain on sale of real estate | – | – | – | – | – | – | – | – | – | – |
| Impairment of real estate | 7 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 21 | 0 |
| Funds from operations (NAREIT definition, derived) | 57 | 84 | 88 | 167 | 32 | 145 | 96 | 36 | 186 | 135 |
| Operating income | 116 | 139 | – | – | – | – | 216 | 255 | 265 | – |
| Interest expense | 23 | 28 | 33 | 36 | 41 | 48 | 99 | 195 | 83 | 89 |
| Other non-operating income (expense) | 0 | (3) | (1) | 78 | (62) | 56 | (74) | (186) | (33) | (134) |
| Net income from continuing operations | 6 | 23 | 26 | 100 | – | – | – | – | – | – |
| Net income | 5 | 23 | 26 | 100 | (44) | 49 | (43) | (112) | 20 | (26) |