Mechel PAO
DelistedCIK 1302362fmd_12EZHB7Y5EKPH41AXSTY59XDXSManufacturing · Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)Template: Standard
Coverage: Jan 01, 2008 to Dec 31, 2021, 14 periods
| Line item | FY2008 | FY2009 | FY2010 | FY2011 | FY2012 | FY2013 | FY2014 |
|---|---|---|---|---|---|---|---|
| Total revenues | 9,951 | 5,754 | 9,747 | 12,287 | 10,754 | 8,506 | 6,406 |
| Cost of revenue | 5,260 | 3,961 | 6,180 | 8,010 | 7,436 | 5,846 | 4,032 |
| Gross profit | 4,691 | 1,793 | 3,567 | 4,277 | 3,318 | 2,660 | 2,374 |
| Real estate taxes | – | – | – | 39 | 31 | 19 | 14 |
| Selling, general and administrative | – | (1,452) | 1,918 | 2,289 | 2,217 | 2,231 | 1,853 |
| Taxes other than income taxes | – | – | – | 95 | 129 | 126 | 172 |
| Total operating expenses | 2,134 | (1,548) | 2,035 | 2,399 | 3,916 | 3,317 | 2,248 |
| Compensation and benefits | – | – | – | 313 | 302 | 272 | 224 |
| Operating income | 2,556 | 246 | 1,532 | 1,878 | (598) | (657) | 126 |
| Interest expense | 324 | (499) | 558 | 551 | 650 | 741 | 793 |
| Interest and investment income | 12 | 21 | 17 | 17 | 70 | 7 | 2 |
| Other non-operating income (expense) | (1,208) | (150) | (563) | (681) | (438) | (969) | (3,196) |
| Income before taxes | – | 95 | 969 | 1,198 | (1,036) | (1,626) | (3,070) |
| Income tax expense | 119 | (19) | 277 | 366 | 243 | 79 | (184) |
| Net income from continuing operations | – | 114 | 693 | 831 | (1,279) | (1,705) | (2,886) |
| Net income | 1,141 | 74 | 657 | 728 | (1,665) | (2,928) | (4,335) |
| Net income to common shareholders | 1,141 | (61) | 648 | 650 | (1,744) | (2,928) | (4,336) |