Vitamin Shoppe, Inc.
DelistedCIK 1360530fmd_0JC5JJ718AX7P8PBETEG21PKNMRetail Trade · Retail-Food StoresTemplate: Standard
Coverage: Dec 28, 2008 to Sep 28, 2019, 40 periods
| Line item | FY2009 | FY2010 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 674 | 751 | 857 | 951 | 1,087 | 1,213 | 1,267 | 1,239 | 1,146 | 1,114 |
| Cost of revenue | 458 | 502 | 564 | 618 | 710 | 809 | 848 | 820 | 784 | 759 |
| Net interest income | – | – | – | – | 0 | (0) | (1) | (10) | (10) | (7) |
| Gross profit | 217 | 250 | 293 | 333 | 378 | 404 | 419 | 420 | 363 | 355 |
| Selling, general and administrative | 173 | 190 | 216 | 234 | 267 | 302 | 329 | 329 | 332 | 345 |
| Operating income | 41 | 60 | 77 | 99 | 110 | 103 | 89 | 90 | (245) | 7 |
| Interest expense | 19 | 10 | 2 | 1 | 0 | 0 | 1 | – | – | – |
| Income before taxes | 21 | 49 | 74 | 99 | 110 | 102 | 88 | 80 | (254) | 17 |
| Income tax expense | 8 | 20 | 29 | 38 | 43 | 41 | 35 | 29 | (19) | 4 |
| Net income from continuing operations | 13 | 29 | 45 | 61 | 67 | 61 | 53 | 51 | (235) | 14 |
| Net income | 13 | 29 | 45 | 61 | 67 | 61 | 53 | 25 | (252) | (4) |
| Net income to common shareholders | 5 | 29 | 45 | 61 | 67 | 61 | – | – | – | – |