Franchise Group, Inc.
DelistedCIK 1528930fmd_0BPZW43SFKM2CMH9GR0VHX0RGAFinance, Insurance and Real Estate · Patent Owners & LessorsTemplate: Standard
Coverage: May 01, 2010 to Jul 01, 2023, 53 periods
| Line item | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 148 | 160 | 162 | 173 | 174 | 175 | 133 | 2,030 | 3,255 | 4,398 |
| Rental revenue | – | – | – | – | – | – | – | – | 1 | 10 |
| Cost of revenue | – | – | – | – | – | – | – | 1,160 | – | – |
| Gross profit | – | – | – | – | – | – | – | 870 | – | – |
| Compensation and benefits | 38 | 38 | 41 | 43 | 45 | 50 | 40 | 377 | 495 | 607 |
| Total operating expenses | 117 | 125 | 147 | 141 | 151 | 167 | 133 | 1,977 | 3,029 | 4,177 |
| Operating income | 31 | 35 | 15 | 32 | 23 | 8 | (1) | 53 | 226 | 221 |
| Interest expense | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 97 | 133 | 340 |
| Income before taxes | 29 | 36 | 14 | 30 | 21 | 4 | (4) | (50) | 158 | (77) |
| Income tax expense | 11 | 14 | 5 | 11 | 8 | 4 | (2) | (61) | (34) | (9) |
| Net income from continuing operations | 18 | 22 | 9 | 19 | 13 | 0 | (2) | 11 | 192 | (69) |
| Net income | 18 | 22 | 9 | 19 | 13 | 0 | (2) | 25 | 364 | (69) |
| Net income to common shareholders | 16 | 20 | 8 | 18 | 12 | 0 | (2) | 24 | 355 | (77) |