Zurn Elkay Water Solutions Corp
ZWS · XNYSCIK 1439288fmd_179JNX57B13DWKB8SJBQ9VBA49Manufacturing · General Industrial Machinery & EquipmentTemplate: Standard
Coverage: Apr 01, 2009 to Sep 30, 2026, 64 periods
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,713 | 1,852 | 2,051 | – | 746 | 911 | 1,282 | 1,531 | 1,567 | 1,696 |
| Cost of revenue | 1,086 | 1,145 | 1,266 | – | 408 | 538 | 816 | 882 | 860 | 931 |
| Gross profit | 626 | 707 | 785 | – | 338 | 373 | 466 | 648 | 707 | 765 |
| Research and development | 10 | 13 | 16 | 16 | – | – | – | – | – | – |
| Selling, general and administrative | 356 | 394 | 433 | – | 206 | 239 | 309 | 371 | 390 | 418 |
| Operating income | 203 | 266 | 306 | – | 108 | 107 | 107 | 191 | 245 | 279 |
| Interest expense | 88 | 75 | 70 | – | 46 | 35 | 27 | 39 | 33 | 29 |
| Interest and investment income | – | – | – | – | – | – | 1 | 5 | 8 | 8 |
| Other non-operating income (expense) | 0 | 4 | (2) | – | (3) | (1) | 2 | (7) | (6) | 6 |
| Income before taxes | 107 | 187 | 239 | – | 38 | 52 | 84 | 147 | 207 | 256 |
| Income tax expense | 16 | (20) | 53 | – | 10 | 3 | 27 | 43 | 48 | 64 |
| Net income from continuing operations | 92 | 207 | 189 | 182 | – | 50 | 57 | 104 | 159 | 192 |
| Net income | 74 | 76 | 34 | – | 147 | 121 | 62 | 113 | 160 | 198 |
| Net income to common shareholders | 67 | 53 | 11 | – | 147 | 121 | – | – | – | – |