Xtant Medical Holdings, Inc.
XTNT · XNYSCIK 1453593fmd_154YZ6WP1WQHD9H62YFH5KVJZ5Manufacturing · Surgical & Medical Instruments & ApparatusTemplate: Standard
Coverage: Jan 01, 2010 to Jun 30, 2026, 65 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 90 | 83 | 72 | 65 | 53 | 55 | 58 | 91 | 117 | 134 |
| Cost of revenue | 28 | 33 | 29 | 22 | 19 | 23 | 26 | 36 | 49 | 50 |
| Gross profit | 62 | 50 | 43 | 43 | 34 | 32 | 32 | 55 | 68 | 84 |
| Research and development | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Selling, general and administrative | 60 | 56 | 46 | 44 | 34 | 35 | 38 | 64 | 78 | 75 |
| Total operating expenses | 70 | 88 | 104 | 45 | 35 | 36 | 39 | 66 | 80 | 77 |
| Operating income | (8) | (38) | (60) | (2) | (1) | (4) | (7) | (10) | (12) | 7 |
| Interest expense | 12 | 15 | 10 | 6 | 6 | 1 | 2 | 3 | 4 | 4 |
| Interest and investment income | – | – | – | – | – | – | 0 | 0 | – | 0 |
| Other non-operating income (expense) | (12) | (15) | (10) | (6) | (6) | (1) | (2) | 9 | (4) | (0) |
| Income before taxes | (19) | (52) | (70) | (8) | (7) | (5) | (8) | (1) | (16) | 7 |
| Income tax expense | 0 | 0 | – | 0 | 0 | – | 0 | (2) | 0 | 2 |
| Net income from continuing operations | (19) | (52) | – | (8) | (7) | – | (8) | 1 | (16) | 5 |
| Net income | (19) | (52) | (70) | (8) | (7) | (5) | (8) | 1 | (16) | 5 |