Xunlei Ltd
XNET · XNASCIK 1510593fmd_1M36Z6TA4G0G8MYA8RRPYTVDJAServices · Services-Prepackaged SoftwareTemplate: Standard
Coverage: Jan 01, 2012 to Dec 31, 2025, 14 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 140 | 201 | 231 | 181 | 186 | 239 | 341 | 364 | 323 | 460 |
| Rental revenue | – | – | – | – | – | – | – | 0 | 3 | 4 |
| Cost of revenue | 80 | 118 | 116 | 100 | 93 | 119 | 200 | 201 | 156 | 243 |
| Gross profit | 60 | 83 | 115 | 81 | 94 | 120 | 141 | 163 | 168 | 218 |
| Realized investment gains (losses) | 1 | 0 | – | 11 | 1 | – | 0 | 0 | 0 | – |
| Research and development | 61 | 67 | 77 | 69 | 55 | 62 | 68 | 74 | 72 | 80 |
| Selling, general and administrative | 41 | 56 | 76 | 71 | 52 | 61 | 65 | 90 | 91 | 131 |
| Total operating expenses | 102 | 137 | 159 | 137 | 113 | 125 | 131 | 165 | 183 | 211 |
| Operating income | (42) | (54) | (44) | (56) | (19) | (4) | 10 | (2) | (16) | 7 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 |
| Interest and investment income | – | – | – | – | – | 2 | 3 | 3 | 2 | 3 |
| Other non-operating income (expense) | 7 | 8 | 3 | 6 | 5 | 5 | 14 | 17 | 9 | 1,038 |
| Income before taxes | (33) | (46) | (41) | (49) | (13) | 1 | 25 | 18 | (2) | 1,046 |
| Income tax expense | (2) | (2) | (0) | 5 | 1 | (0) | 4 | 4 | (3) | (1) |
| Net income from continuing operations | (31) | (44) | (41) | (53) | (14) | 1 | 21 | 14 | 1 | 1,048 |
| Net income | (24) | (38) | (39) | (53) | (14) | 1 | 21 | 14 | 1 | 1,048 |
| Net income to common shareholders | (24) | (38) | (41) | (53) | (14) | 1 | 21 | 14 | 1 | 1,048 |