VisionSys AI Inc
VSA · XNASCIK 1592560fmd_1EPTGQ8Q3PHAGT289DNAEE4VWCServices · Services-Educational ServicesTemplate: Standard
Coverage: Jan 01, 2012 to Dec 31, 2025, 17 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,520 | 1,754 | 2,085 | 2,051 | 1,898 | 1,236 | 1,400 | 1,375 | 1,171 | 1 |
| Cost of revenue | 443 | 593 | 919 | 1,174 | 1,067 | 796 | 728 | 751 | 747 | 1 |
| Net interest income | – | – | 26 | 16 | (0) | 3 | 2 | 1 | (0) | – |
| Gross profit | 1,077 | 1,161 | 1,167 | 878 | 831 | 441 | 671 | 624 | 424 | 0 |
| Research and development | 66 | 100 | 167 | 133 | 100 | 40 | 20 | 12 | 19 | – |
| Selling, general and administrative | 789 | 1,062 | 1,594 | 1,843 | 1,537 | 797 | 678 | 599 | 911 | – |
| Operating income | 222 | (1) | (595) | (1,098) | (806) | (397) | (26) | (12) | (14) | (40) |
| Interest expense | – | 0 | 0 | 1 | 5 | 0 | 3 | 1 | 0 | – |
| Other non-operating income (expense) | 16 | 17 | (34) | 0 | 5 | 1 | 8 | 1 | 3 | 0 |
| Income before taxes | 254 | 25 | (597) | (1,080) | (806) | (393) | (17) | (11) | (14) | (40) |
| Income tax expense | 28 | 25 | (5) | (42) | (35) | 116 | (15) | (8) | 31 | – |
| Net income from continuing operations | 226 | (0) | (592) | (1,039) | (771) | (509) | (2) | (11) | (14) | (40) |
| Net income | 226 | (0) | (592) | (1,039) | (771) | (476) | 85 | 10 | (587) | 1,719 |
| Net income to common shareholders | 226 | (0) | (590) | (1,036) | (767) | (475) | 84 | 9 | (587) | 1,719 |