Vale S.A.
VALE · XNYSCIK 917851fmd_140FN6X9XV2R7JS5YMNTCH4QCZMining · Metal MiningTemplate: Standard
Coverage: Jan 01, 2007 to Dec 31, 2025, 40 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 27,488 | 33,967 | 36,575 | 36,549 | 39,545 | 54,502 | 43,839 | 41,784 | 38,056 | 38,403 |
| Cost of revenue | 17,650 | 21,039 | 22,109 | 19,312 | 17,564 | 21,729 | 24,028 | 24,089 | 24,265 | 24,947 |
| Gross profit | 9,838 | 12,928 | 14,466 | 17,237 | 21,981 | 32,773 | 19,811 | 17,695 | 13,791 | 13,456 |
| Research and development | 319 | 340 | 373 | 413 | 415 | 549 | 660 | 723 | 790 | 693 |
| Selling, general and administrative | 507 | 531 | 523 | 474 | 491 | 481 | 515 | 553 | 622 | 641 |
| Operating income | 7,052 | 10,930 | 11,955 | 3,893 | 12,823 | 27,693 | 17,208 | 14,205 | 10,788 | 5,897 |
| Interest expense | 2,677 | 3,273 | 2,314 | 3,684 | 1,158 | 1,249 | 1,179 | 1,459 | 1,473 | 1,647 |
| Other non-operating income (expense) | – | – | – | – | – | – | – | – | – | – |
| Income before taxes | 7,984 | 7,829 | 6,816 | (156) | 6,990 | 29,541 | 19,781 | 11,151 | 6,696 | 4,653 |
| Income tax expense | 2,781 | 1,495 | (172) | (595) | 735 | 4,697 | 2,971 | 3,046 | 721 | 2,670 |
| Net income from continuing operations | 5,203 | 6,334 | 6,988 | 439 | 6,255 | 24,844 | 16,810 | 8,105 | 5,975 | 1,983 |
| Net income | 3,982 | 5,507 | 6,860 | (1,683) | 4,881 | 22,445 | 18,788 | 7,983 | 6,166 | 2,352 |
| Net income to common shareholders | – | – | – | – | – | – | – | – | – | – |