Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental revenue | – | – | – | – | – | – | – | – | – | – |
| Total interest income | 703 | 879 | 1,164 | 1,355 | 1,039 | 877 | 1,144 | 1,630 | 1,730 | 1,772 |
| Total revenues | 701 | 836 | 993 | 1,072 | 1,054 | 907 | 1,225 | 1,076 | 932 | 1,256 |
| Net interest income | 640 | 761 | 915 | 969 | 851 | 769 | 876 | 914 | 901 | 1,029 |
| Provision for credit losses | 77 | 44 | 87 | 75 | 258 | (30) | 66 | 72 | 67 | 55 |
| Realized investment gains (losses) | – | – | (1) | 2 | 3 | 2 | (8) | 4 | 7 | 1 |
| Net interest income after provision | 563 | 717 | 828 | 894 | 593 | 799 | 810 | 842 | 834 | 974 |
| Non-interest income | 61 | 74 | 78 | 102 | 203 | 138 | 350 | 161 | 31 | 227 |
| Compensation and benefits | 229 | 266 | 301 | 328 | 341 | 350 | 435 | 460 | 467 | 481 |
| Total operating expenses | – | – | – | – | – | – | – | – | – | – |
| Impairment of real estate | 0 | 6 | 6 | – | – | – | – | – | – | – |
| Non-interest expense | 382 | 467 | 533 | 600 | 704 | 599 | 728 | 757 | 758 | 768 |
| Interest expense | 64 | 118 | 249 | 386 | 188 | 108 | 268 | 716 | 828 | 743 |
| Income before taxes | 241 | 325 | 373 | 396 | 92 | 338 | 432 | 247 | 107 | 433 |
| Income tax expense | 86 | 129 | 80 | 84 | 26 | 84 | 99 | 57 | 30 | 102 |
| Net income from continuing operations | 155 | 196 | 293 | 312 | 66 | 254 | 332 | 189 | 78 | 330 |
| Net income | 155 | 196 | 293 | 312 | 66 | 254 | 332 | 189 | 78 | 330 |
| Net income to common shareholders | 145 | 186 | 284 | 302 | 57 | 235 | 315 | 172 | 60 | 313 |