Starwood Real Estate Income Trust, Inc.
SWDR · OTCMCIK 1711929fmd_14QXF1NTZ3RBS8GAQ2R72TWSAQFinance, Insurance and Real Estate · Real Estate Investment TrustsTemplate: Real estate
Coverage: Jan 01, 2017 to Sep 30, 2026, 37 periods
| Line item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Total revenues | 0 | 94 | 298 | 643 | 1,579 | 1,754 | 1,688 | 1,581 |
| Cost of revenue | – | 42 | 113 | 249 | 651 | 749 | 715 | 677 |
| Gross profit | – | 52 | 185 | 394 | 929 | 1,006 | 973 | 904 |
| Depreciation and amortization | – | 39 | 156 | 330 | 849 | 812 | 742 | 705 |
| Gain on sale of real estate | – | – | – | – | – | 290 | 87 | 21 |
| Funds from operations (NAREIT definition, derived) | – | 18 | 60 | 28 | 783 | (128) | (30) | (8) |
| Operating income | – | 63 | 191 | 439 | 1,041 | 1,117 | 1,055 | 965 |
| Interest expense | – | 25 | 81 | 134 | 429 | 583 | 641 | 636 |
| Interest and investment income | 0 | 1 | – | – | – | – | – | – |
| Other non-operating income (expense) | 0 | (14) | (84) | (76) | 168 | (482) | (652) | (801) |
| Income tax expense | 0 | 0 | 1 | 1 | (2) | (5) | (10) | (3) |
| Net income | (2) | (21) | (96) | (302) | (66) | (650) | (685) | (692) |