Loading company
| Line item | FY2011 | FY2012 | FY2013 | FY2013 | FY2014 | FY2015 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | – | – | – | – | – | – | 16,199 | 14,640 | 14,142 | 15,531 |
| Cost of revenue | 10,489 | 11,545 | 11,901 | – | – | – | 14,704 | 13,751 | 12,244 | 13,442 |
| Gross profit | 1,714 | 1,549 | – | 1,205 | 1,776 | 1,755 | 1,495 | 889 | 1,897 | 2,089 |
| Realized investment gains (losses) | – | – | – | – | – | – | (40) | 0 | 0 | – |
| Research and development | 47 | 76 | 81 | – | – | – | 157 | 175 | 144 | 214 |
| Selling, general and administrative | 790 | 817 | 815 | – | – | – | 807 | 1,050 | 840 | 849 |
| Operating income | 1,095 | 723 | – | 339 | 932 | 794 | 1,117 | (56) | 1,118 | 1,292 |
| Interest expense | 245 | 177 | 169 | – | – | – | 87 | 76 | 66 | 41 |
| Other non-operating income (expense) | (93) | – | – | – | – | – | (18) | 3 | 9 | 18 |
| Income before taxes | – | – | – | – | – | – | 1,047 | (129) | 1,061 | 1,270 |
| Income tax expense | 236 | 172 | 46 | – | – | – | 231 | (41) | 271 | 283 |
| Net income from continuing operations | 521 | – | – | – | – | – | 811 | (133) | 798 | 998 |
| Net income | 521 | 361 | 184 | – | 556 | 452 | 870 | 17 | 953 | 987 |