Playboy, Inc.
PLBY · XNASCIK 1803914fmd_0626W1QCBB03MN7ESY1AZ47XCNRetail Trade · Retail-Miscellaneous RetailTemplate: Standard
Coverage: Jan 01, 2020 to Sep 30, 2026, 27 periods
| Line item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Total revenues | 148 | 247 | 186 | 143 | 116 | 121 |
| Cost of revenue | 74 | 117 | 83 | 55 | 42 | 35 |
| Gross profit | 73 | 130 | 103 | 88 | 74 | 86 |
| Selling, general and administrative | 59 | 197 | 151 | 123 | 99 | 91 |
| Compensation and benefits | – | – | – | 54 | 48 | 45 |
| Operating income | 14 | (69) | (296) | (190) | (51) | (8) |
| Interest expense | 13 | 13 | 18 | 23 | 24 | 8 |
| Interest and investment income | 0 | – | – | – | – | – |
| Other non-operating income (expense) | (12) | (12) | (10) | (10) | (25) | (6) |
| Income before taxes | 2 | (80) | (306) | (200) | (76) | (14) |
| Income tax expense | 7 | (3) | (56) | (14) | 3 | (1) |
| Net income from continuing operations | (5) | (78) | (251) | (186) | (79) | (13) |
| Net income | (5) | (78) | (278) | (180) | (79) | (13) |