OFFICE PROPERTIES INCOME TRUST
OPI · XNASCIK 1456772fmd_1CWXBAFX855DZ2CHJC53S7FGX0Finance, Insurance and Real Estate · Real EstateTemplate: Real estate
Coverage: Jan 01, 2009 to Sep 30, 2026, 68 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental revenue | 258 | 317 | 427 | – | – | – | – | – | – | – |
| Total revenues | – | 317 | 427 | 678 | – | – | – | – | 502 | 443 |
| Real estate taxes | 31 | 38 | 50 | 74 | 65 | 72 | 58 | 63 | 62 | 49 |
| Depreciation and amortization | 73 | 110 | 162 | 290 | 252 | 241 | 223 | 209 | 195 | 175 |
| Gain on sale of real estate | 0 | – | 21 | 105 | 11 | 78 | 11 | 4 | (7) | 1 |
| Impairment of real estate | 0 | 9 | 9 | 22 | 3 | 62 | 22 | 11 | 182 | 2 |
| Operating income | 67 | 54 | – | – | – | – | – | – | – | – |
| Funds from operations (NAREIT definition, derived) | 131 | 131 | 129 | 237 | 250 | 217 | 227 | 147 | 248 | (96) |
| Interest expense | 45 | 65 | 90 | 135 | 108 | 112 | 103 | 111 | 164 | 203 |
| Interest and investment income | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 4 | 3 |
| Income before taxes | 23 | (10) | (25) | 32 | 8 | (5) | (2) | (47) | (135) | (272) |
| Income tax expense | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 23 | (10) | (28) | 30 | 7 | (6) | (3) | (47) | (135) | (272) |
| Net income | 58 | 12 | (22) | 30 | 7 | (8) | (6) | (69) | (136) | (272) |
| Net income to common shareholders | 58 | 12 | (22) | 30 | 7 | (8) | (7) | (70) | (136) | (272) |