MSA Safety Inc
MSA · XNYSCIK 66570fmd_0M2G209R3JSF43RCDQP6QQN3N6Manufacturing · Orthopedic, Prosthetic & Surgical Appliances & SuppliesTemplate: Standard
Coverage: Jan 01, 2008 to Sep 30, 2026, 71 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,150 | 1,197 | 1,358 | 1,402 | 1,348 | 1,400 | 1,528 | 1,788 | 1,808 | 1,875 |
| Cost of revenue | 627 | 658 | 746 | 763 | 753 | 785 | 854 | 936 | 948 | 1,004 |
| Net interest income | – | – | – | – | – | – | – | – | – | – |
| Gross profit | 522 | 539 | 612 | 639 | 595 | 615 | 674 | 852 | 860 | 871 |
| Research and development | 47 | 50 | 53 | 58 | 58 | 58 | 57 | 68 | 67 | 65 |
| Selling, general and administrative | 308 | 300 | 325 | 331 | 290 | 333 | 339 | 397 | 395 | 414 |
| Impairment of real estate | 0 | – | – | – | – | – | – | – | – | – |
| Operating income | 161 | 40 | 173 | 188 | 172 | 23 | 239 | 231 | 389 | 372 |
| Interest expense | 16 | 15 | 19 | 14 | 9 | 11 | 22 | 47 | 37 | 32 |
| Other non-operating income (expense) | (9) | (10) | (11) | (2) | (4) | 1 | (1) | (25) | (14) | (5) |
| Income before taxes | 152 | 30 | 162 | 186 | 168 | 24 | 239 | 207 | 375 | 366 |
| Income tax expense | 58 | 3 | 37 | 47 | 43 | 2 | 59 | 148 | 90 | 87 |
| Net income from continuing operations | 94 | 27 | 125 | 136 | 120 | 22 | 180 | 59 | 285 | 279 |
| Net income | 92 | 26 | 124 | 138 | 124 | 21 | 180 | 59 | 285 | 279 |
| Net income to common shareholders | – | – | – | 138 | 124 | 21 | 180 | 59 | 285 | 279 |