Medirom Healthcare Technologies Inc.
MRM · XNASCIK 1819704fmd_1FT0NEQJDBBQXF64NY6F340NY0Services · Services-Personal ServicesTemplate: Standard
Coverage: Jan 01, 2019 to Jun 30, 2025, 8 periods
| Line item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|
| Total revenues | 3,908 | 3,342 | 5,410 | 6,954 | 6,828 | 8,299 |
| Cost of revenue | – | – | – | 5,052 | 5,259 | 6,053 |
| Gross profit | – | – | – | 1,902 | 1,569 | 2,246 |
| Selling, general and administrative | 872 | 1,069 | 1,823 | 1,805 | 1,960 | 2,242 |
| Compensation and benefits | – | – | – | 649 | 660 | 718 |
| Operating income | 34 | (746) | (471) | 97 | (392) | (18) |
| Interest expense | 14 | 13 | 12 | 10 | 37 | 50 |
| Interest and investment income | 1 | 1 | 1 | 6 | 1 | 0 |
| Other non-operating income (expense) | (2) | 119 | 56 | 83 | 412 | 66 |
| Income before taxes | 33 | (627) | (414) | 180 | 21 | 48 |
| Income tax expense | 16 | (88) | 576 | 31 | (94) | (90) |
| Net income from continuing operations | 17 | (539) | (991) | 149 | 115 | 138 |
| Net income | 17 | (539) | (991) | 149 | 115 | 149 |
| Net income to common shareholders | 17 | (539) | (991) | 149 | – | – |