MediaAlpha, Inc.
MAX · XNYSCIK 1818383fmd_0KG2W3SQJPWJ067JWRQP2CT02CServices · Services-Business Services, NECTemplate: Standard
Coverage: Jan 01, 2018 to Sep 30, 2026, 32 periods
| Line item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Total revenues | 297 | 408 | 585 | 645 | 459 | 388 | 865 | 1,114 |
| Cost of revenue | 248 | 343 | 499 | 544 | 389 | 321 | 721 | 946 |
| Gross profit | 49 | 65 | 85 | 102 | 70 | 67 | 144 | 168 |
| Research and development | 10 | 7 | 12 | 15 | 21 | 18 | 20 | 21 |
| Selling, general and administrative | 20 | 33 | 53 | 84 | 84 | 88 | 81 | 111 |
| Operating income | 19 | 25 | 20 | 2 | (35) | (40) | 43 | 22 |
| Interest expense | 1 | 7 | 8 | 8 | 9 | 15 | 14 | 11 |
| Other non-operating income (expense) | (1) | (7) | (10) | (12) | 66 | (17) | (19) | (133) |
| Income before taxes | 18 | 18 | 9 | (10) | 30 | (57) | 24 | (111) |
| Income tax expense | – | 0 | (1) | (1) | 103 | (0) | 1 | (138) |
| Net income from continuing operations | – | 18 | 11 | (8) | (72) | (57) | 22 | 27 |
| Net income | 18 | 18 | (4) | (5) | (58) | (40) | 17 | 26 |
| Net income to common shareholders | – | – | – | (11) | – | (40) | 17 | 26 |