Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 518 | 548 | 444 | 475 | 568 | 771 | 674 | 607 | 676 | 636 |
| Cost of revenue | 373 | 396 | 329 | 322 | 417 | 572 | 461 | 416 | 466 | 452 |
| Net interest income | (5) | (5) | (4) | – | – | – | – | – | – | – |
| Gross profit | 145 | 151 | 115 | 153 | 150 | 199 | 213 | 191 | 211 | 184 |
| Research and development | 17 | 16 | 14 | 14 | 13 | 15 | 18 | 17 | 18 | 17 |
| Total operating expenses | 104 | 112 | 108 | 98 | 96 | 105 | 111 | 114 | 123 | 117 |
| Operating income | 41 | 39 | 6 | 54 | 54 | 95 | 102 | 77 | 88 | 67 |
| Interest expense | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | – |
| Interest and investment income | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 2 | 6 | 10 |
| Other non-operating income (expense) | (1) | (5) | (4) | (5) | (4) | (7) | (2) | 2 | 6 | 8 |
| Income before taxes | 36 | 34 | 2 | 49 | 50 | 88 | 100 | 79 | 95 | 75 |
| Income tax expense | 13 | 14 | (0) | 10 | 8 | 22 | 28 | 13 | 21 | 20 |
| Net income from continuing operations | 23 | 20 | 2 | 39 | 43 | 65 | 72 | 66 | 74 | 56 |
| Net income | 23 | 20 | 2 | 39 | 43 | 65 | 72 | 66 | 74 | 56 |