Inspired Entertainment, Inc.
INSE · XNASCIK 1615063fmd_1DDNCG9RMBYD3A44021SWKYG7PServices · Services-Prepackaged SoftwareTemplate: Standard
Coverage: Jan 01, 2014 to Sep 30, 2026, 51 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 120 | 123 | 141 | 153 | 198 | 206 | 285 | 323 | 297 | 304 |
| Rental revenue | – | – | – | 1 | 2 | 3 | – | – | – | – |
| Cost of revenue | 4 | 11 | – | 25 | 46 | 52 | 95 | 129 | – | – |
| Net interest income | – | – | – | – | – | – | – | – | – | – |
| Realized investment gains (losses) | – | – | – | – | – | – | – | – | – | – |
| Gross profit | 116 | 112 | – | 128 | 152 | 154 | 190 | 194 | – | – |
| Research and development | 3 | 5 | 5 | 4 | 15 | 14 | 18 | 20 | 23 | 19 |
| Selling, general and administrative | 61 | 58 | 60 | 70 | 68 | 77 | 91 | 104 | – | – |
| Total operating expenses | – | – | – | – | – | – | – | – | 4 | 7 |
| Operating income | (1) | (12) | (7) | (13) | (18) | (5) | 47 | 39 | 31 | 31 |
| Interest expense | 58 | 29 | 21 | 28 | 30 | 44 | 25 | 27 | 29 | 37 |
| Interest and investment income | 0 | 0 | 0 | 0 | 1 | – | – | – | – | – |
| Other non-operating income (expense) | (58) | (37) | (13) | (28) | (38) | (38) | (23) | (27) | (29) | (36) |
| Income before taxes | (60) | (49) | (20) | (41) | (56) | (42) | 23 | 12 | 2 | (6) |
| Income tax expense | – | 0 | 0 | 0 | 0 | (2) | 2 | 5 | (63) | 11 |
| Net income from continuing operations | – | (49) | (21) | (41) | (57) | (41) | 21 | 7 | 65 | (17) |
| Net income | (60) | (49) | (21) | (41) | (57) | (41) | 21 | 7 | 65 | (17) |
| Net income to common shareholders | – | – | – | – | – | – | 21 | 7 | 65 | – |