JFrog Ltd
FROG · XNASCIK 1800667fmd_0PTGAM03ZV64F0R0FTN0CYX6G4Services · Services-Prepackaged SoftwareTemplate: Standard
Coverage: Jan 01, 2018 to Sep 30, 2026, 30 periods
| Line item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Total revenues | 64 | 105 | 151 | 207 | 280 | 350 | 428 | 532 |
| Cost of revenue | 11 | 20 | 28 | 42 | 62 | 77 | 98 | 123 |
| Gross profit | 53 | 85 | 122 | 165 | 218 | 273 | 330 | 408 |
| Research and development | 26 | 30 | 41 | 80 | 121 | 135 | 161 | 195 |
| Policy acquisition costs | 1 | 2 | 3 | – | – | – | – | – |
| Selling, general and administrative | 54 | 62 | 95 | 154 | 186 | 214 | 260 | 305 |
| Total operating expenses | 80 | 92 | 137 | 233 | 308 | 348 | 421 | 500 |
| Compensation and benefits | – | – | – | – | 178 | 198 | 234 | 288 |
| Operating income | (27) | (7) | (14) | (68) | (90) | (76) | (91) | (92) |
| Other non-operating income (expense) | 1 | 3 | 2 | 1 | 5 | 21 | 25 | 26 |
| Income before taxes | (26) | (4) | (12) | (68) | (85) | (55) | (66) | (66) |
| Income tax expense | 0 | 2 | (3) | (3) | 5 | 7 | 3 | 6 |
| Net income from continuing operations | (26) | (5) | (9) | (64) | (90) | (61) | (69) | (72) |
| Net income | (26) | (5) | (9) | (64) | (90) | (61) | (69) | (72) |